Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$311,950$311,950$324,000
Remaining term (yrs)25.325.330.0
Secondary amount$0$30,050$0
Funding fee$0$0$0
Note rate3.550%3.550%7.240%
Blended rate4.400%5.057%7.480%
1st payment$1,550.96$1,550.96$2,208.05
2nd payment$0.00$297.37$0.00
Taxes / mo$255.83$255.83$255.83
Insurance / mo$150.00$150.00$150.00
MI / mo$243.14$243.14$64.80
HOA / mo$255.00$255.00$255.00
Total monthly$2,454.94$2,752.31$2,933.69
Cash to close$48,050$18,000$36,000