Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$12,670$12,670$359,100
Remaining term (yrs)27.927.930.0
Secondary amount$0$346,430$0
Funding fee$0$0$0
Note rate6.580%6.580%7.240%
Blended rate7.130%7.728%7.480%
1st payment$82.55$82.55$2,447.26
2nd payment$0.00$2,237.36$0.00
Taxes / mo$411.78$411.78$411.78
Insurance / mo$150.00$150.00$150.00
MI / mo$5.87$5.87$71.82
HOA / mo$35.42$35.42$35.42
Total monthly$685.62$2,922.98$3,116.28
Cash to close$386,330$39,900$39,900