Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$494,194$494,194$540,000
Remaining term (yrs)27.927.930.0
Secondary amount$0$45,806$0
Funding fee$0$0$0
Note rate6.350%6.350%7.240%
Blended rate6.900%7.078%7.480%
1st payment$3,146.47$3,146.47$3,680.09
2nd payment$0.00$343.55$0.00
Taxes / mo$663.00$663.00$663.00
Insurance / mo$166.67$166.67$166.67
MI / mo$231.77$231.77$108.00
HOA / mo$30.92$30.92$30.92
Total monthly$4,238.82$4,582.37$4,648.68
Cash to close$105,806$60,000$60,000