Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$81,774$81,774$332,100
Remaining term (yrs)16.216.230.0
Secondary amount$0$250,326$0
Funding fee$0$0$0
Note rate3.400%3.400%7.240%
Blended rate4.250%6.888%7.480%
1st payment$544.31$544.31$2,263.26
2nd payment$0.00$1,616.69$0.00
Taxes / mo$307.50$307.50$307.50
Insurance / mo$150.00$150.00$150.00
MI / mo$86.94$86.94$66.42
HOA / mo$0.00$0.00$0.00
Total monthly$1,088.74$2,705.43$2,787.18
Cash to close$287,226$36,900$36,900