Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$792,498$792,498$2,925,000
Remaining term (yrs)24.324.330.0
Secondary amount$0$2,132,502$0
Funding fee$3,962$3,962$0
Note rate2.73%2.73%7.24%
Blended rate2.73%6.39%7.48%
1st payment$3,708.62$3,708.62$19,933.82
2nd payment$0.00$13,772.41$0.00
Taxes / mo$665.67$665.67$665.67
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$585.00
HOA / mo$0.00$0.00$0.00
Total monthly$4,590.95$18,363.36$21,401.15
Cash to close$2,457,502$325,000$325,000