Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$16,416$16,416$242,936
Remaining term (yrs)14.414.430.0
Secondary amount$0$226,520$0
Funding fee$0$0$0
Note rate3.550%3.550%7.240%
Blended rate4.100%7.503%7.480%
1st payment$120.31$120.31$1,655.60
2nd payment$0.00$1,462.94$0.00
Taxes / mo$87.92$87.92$87.92
Insurance / mo$150.00$150.00$150.00
MI / mo$8.07$8.07$48.59
HOA / mo$0.00$0.00$0.00
Total monthly$366.30$1,829.24$1,942.11
Cash to close$253,513$26,993$26,993