Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$194,105$194,105$373,500
Remaining term (yrs)26.926.930.0
Secondary amount$0$179,395$0
Funding fee$971$971$0
Note rate7.57%7.57%7.24%
Blended rate7.57%7.777%7.48%
1st payment$1,408.03$1,408.03$2,545.40
2nd payment$0.00$1,195.96$0.00
Taxes / mo$216.58$216.58$216.58
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$74.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,774.61$2,970.57$2,986.68
Cash to close$220,895$41,500$41,500