Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$160,901$160,901$382,500
Remaining term (yrs)24.024.030.0
Secondary amount$0$221,599$0
Funding fee$805$805$0
Note rate2.870%2.870%7.240%
Blended rate2.870%5.697%7.480%
1st payment$769.95$769.95$2,606.73
2nd payment$0.00$1,431.16$0.00
Taxes / mo$164.83$164.83$164.83
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$76.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,084.78$2,515.94$2,998.06
Cash to close$264,099$42,500$42,500