Coya Beaston

(615) 969-3457

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$178,131$178,131$517,500
Remaining term (yrs)18.318.330.0
Secondary amount$0$339,369$0
Funding fee$891$891$0
Note rate3.880%3.880%7.240%
Blended rate3.880%6.418%7.480%
1st payment$1,129.26$1,129.26$3,526.75
2nd payment$0.00$2,191.76$0.00
Taxes / mo$186.50$186.50$186.50
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$103.50
HOA / mo$8.33$8.33$8.33
Total monthly$1,490.75$3,682.51$3,991.75
Cash to close$396,869$57,500$57,500