Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$182,202$182,202$463,500
Remaining term (yrs)23.623.630.0
Secondary amount$0$281,298$0
Funding fee$911$911$0
Note rate3.45%3.45%7.24%
Blended rate3.45%6.06%7.48%
1st payment$939.60$939.60$3,158.74
2nd payment$0.00$1,816.72$0.00
Taxes / mo$149.08$149.08$149.08
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$92.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,255.35$3,072.06$3,567.19
Cash to close$332,798$51,500$51,500