Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$97,952$97,952$264,600
Remaining term (yrs)16.516.530.0
Secondary amount$0$166,648$0
Funding fee$490$490$0
Note rate3.52%3.52%7.24%
Blended rate3.52%6.342%7.48%
1st payment$650.48$650.48$1,803.24
2nd payment$0.00$1,110.99$0.00
Taxes / mo$136.50$136.50$136.50
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$52.92
HOA / mo$0.00$0.00$0.00
Total monthly$936.98$2,047.97$2,142.66
Cash to close$196,048$29,400$29,400