Coya Beaston | Dan Frey Home Loans

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Payment stack including taxes, insurance, and HOA

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$293,018	$296,910
Remaining term (yrs)	27.9	30.0
Secondary amount	$0	$0
Funding fee	$1,465	$0
Note rate	6.46%	7.24%
Blended rate	6.46%	7.48%
1st payment	$1,888.32	$2,023.44
2nd payment	$0.00	$0.00
Taxes / mo	$136.67	$136.67
Insurance / mo	$150.00	$150.00
MI / mo	$0.00	$59.38
HOA / mo	$166.00	$166.00
Total monthly	$2,340.99	$2,535.48
Cash to close	$36,882	$32,990