Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$200,892$200,892$503,100
Remaining term (yrs)24.324.330.0
Secondary amount$0$302,208$0
Funding fee$1,004$1,004$0
Note rate2.730%2.730%7.240%
Blended rate2.730%5.745%7.480%
1st payment$940.11$940.11$3,428.62
2nd payment$0.00$1,951.76$0.00
Taxes / mo$232.92$232.92$232.92
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$100.62
HOA / mo$49.67$49.67$49.67
Total monthly$1,389.36$3,341.12$3,978.49
Cash to close$358,108$55,900$55,900