Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$121,733$121,733$225,000
Remaining term (yrs)22.822.830.0
Secondary amount$0$103,267$0
Funding fee$609$609$0
Note rate3.75%3.75%7.24%
Blended rate3.75%5.701%7.48%
1st payment$660.44$660.44$1,533.37
2nd payment$0.00$688.45$0.00
Taxes / mo$117.92$117.92$117.92
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$45.00
HOA / mo$0.00$0.00$0.00
Total monthly$928.35$1,616.80$1,846.29
Cash to close$128,267$25,000$25,000