Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$211,582$211,582$318,510
Remaining term (yrs)24.624.630.0
Secondary amount$0$106,928$0
Funding fee$0$0$0
Note rate2.96%2.96%7.24%
Blended rate3.81%5.217%7.48%
1st payment$1,008.08$1,008.08$2,170.64
2nd payment$0.00$712.85$0.00
Taxes / mo$228.92$228.92$228.92
Insurance / mo$150.00$150.00$150.00
MI / mo$170.24$170.24$63.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,557.23$2,270.08$2,613.26
Cash to close$142,318$35,390$35,390