Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$77,168$77,168$220,500
Remaining term (yrs)20.520.530.0
Secondary amount$0$143,332$0
Funding fee$386$386$0
Note rate4.230%4.230%7.240%
Blended rate4.230%6.681%7.480%
1st payment$468.44$468.44$1,502.70
2nd payment$0.00$955.54$0.00
Taxes / mo$77.50$77.50$77.50
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$44.10
HOA / mo$0.00$0.00$0.00
Total monthly$695.94$1,651.48$1,774.30
Cash to close$167,832$24,500$24,500