Coya Beaston

(615) 969-3457
Dan Frey Home Loans
Call Coya

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$33,482$33,482$211,500
Remaining term (yrs)7.47.430.0
Secondary amount$0$178,018$0
Funding fee$0$0$0
Note rate4.28%4.28%7.24%
Blended rate5.13%7.546%7.48%
1st payment$435.57$435.57$1,441.37
2nd payment$0.00$1,186.79$0.00
Taxes / mo$145.00$145.00$145.00
Insurance / mo$150.00$150.00$150.00
MI / mo$49.70$49.70$42.30
HOA / mo$0.00$0.00$0.00
Total monthly$780.27$1,967.06$1,778.67
Cash to close$201,518$23,500$23,500